This is a redacted view. Unlock the full report — including Expected NPV, Resource Potential, Economic Potential, and all charts. Unlock Full Report View example report

Marshall Lake Property

Rainy Mountain Royalty (RMO.V)
20% ownership interest
Expected NPV
Shown in the full report from 1,000 scenarios.
Market Cap
$1.2M
All dollar amounts in USD

Executive Summary

Locked

Executive Summary (overview)

  • One-paragraph overview tied to the latest reported drilling results date.
  • Estimated probability of advancing to a formal resource.
  • Typical ranges for grade, tonnage, mine life, and method mix.
  • Cost structure summary and where the project ranks vs peers.

Regional Copper Potential

Marshall Lake is located in Canada, North America. The surrounding region has historically demonstrated a high potential for copper endowment and is very proximal to other copper properties. Physical setting (moderate elevation, low relief, continental climate) shapes access, seasonality, and operating costs. Geologically, the area is dominated by Metamorphics, under moderately thick lithosphere with thin sedimentary cover in a Archean Shield tectonic province—factors that inform both deposit style and development complexity.

Marshall Lake location map
Copper heat map of the world. Warm colors indicate high copper endowment. Try the interactive version here.

Drill Intercepts

Reported results (Copper Equivalent) average very high grade, long, and moderate depth. The most recent intercepts are benchmarked against a global copper database.

Date Intercept (Copper Equivalent) Grade Length Depth
2024-06-13 2.81 g/t Copper Equivalent over 4.7 m from 106.5 m High Grade Thick Moderate Depth
2024-06-13 1.50 g/t Copper Equivalent over 43.0 m from 144.0 m High Grade Very Thick Moderate Depth
2024-06-13 2.23 g/t Copper Equivalent over 24.0 m from 70.0 m High Grade Very Thick Moderate Depth
2024-06-13 1.15 g/t Copper Equivalent over 58.0 m from 132.0 m Moderate Grade Very Thick Moderate Depth
2024-06-13 4.32 g/t Copper Equivalent over 5.0 m from 155.0 m High Grade Thick Moderate Depth
2024-06-13 2.73 g/t Copper Equivalent over 10.0 m from 145.0 m High Grade Very Thick Moderate Depth
2024-06-13 1.01 g/t Copper Equivalent over 50.5 m from 92.0 m Moderate Grade Very Thick Moderate Depth
2024-06-13 4.63 g/t Copper Equivalent over 4.2 m from 93.2 m Very High Grade Thick Moderate Depth
2024-06-13 4.39 g/t Copper Equivalent over 5.0 m from 85.0 m High Grade Thick Moderate Depth
2024-05-29 4.49 g/t Copper Equivalent over 0.0 m from 0.0 m Very High Grade Very Thin Very Shallow
2023-05-25 1.21 g/t Copper Equivalent over 1.9 m from 128.2 m High Grade Moderate Thickness Moderate Depth
2023-05-25 2.73 g/t Copper Equivalent over 1.8 m from 232.6 m High Grade Moderate Thickness Moderate Depth
2023-05-25 1.93 g/t Copper Equivalent over 4.0 m from 58.0 m High Grade Thick Moderate Depth
2023-05-25 2.07 g/t Copper Equivalent over 1.0 m from 380.0 m High Grade Thin Deep
2023-05-25 3.07 g/t Copper Equivalent over 0.4 m from 444.6 m High Grade Very Thin Deep
Rankings are relative to a large global database of copper intercepts.

Resource Potential

Locked

Resource Potential (overview)

  • Probability estimate of advancing to a formal resource.
  • Typical ranges for grade and tonnage with p50 markers.
  • Side-by-side histograms vs. a global reference dataset.
  • Plain-English guidance on how to interpret uncertainty.

Economic Potential

Locked

Economic Potential

  • Distribution of NPV across 1,000 discounted cash-flow simulations.
  • Expected NPV value with context vs. drill-stage peers.
  • Discussion of spread, skew, and scenario tails (upside/downside).
  • Explicit assumptions shown for discount rate and commodity price.

Assumption Distributions

Locked

Assumption Distributions

  • Reserve conversion and mine life distributions.
  • Recovery, processing costs, and waste:ore ratio ranges.
  • Capex/offsite opex, average production rate, and other drivers.
Ready to see the full analysis (Expected NPV, Resource & Economic Potential, and all charts)? Unlock Full Report View example report