This is a redacted view. Unlock the full report — including Expected NPV, Resource Potential, Economic Potential, and all charts. Unlock Full Report View example report

Copper Basin Property

EMX Royalty (EMX.V)
100% ownership interest
Expected NPV
Shown in the full report from 1,000 scenarios.
Market Cap
$519.0M
All dollar amounts in USD

Executive Summary

Locked

Executive Summary (overview)

  • One-paragraph overview tied to the latest reported drilling results date.
  • Estimated probability of advancing to a formal resource.
  • Typical ranges for grade, tonnage, mine life, and method mix.
  • Cost structure summary and where the project ranks vs peers.

Regional Copper Potential

Copper Basin is located in United States, North America. The surrounding region has historically demonstrated a very high potential for copper endowment and is very proximal to other copper properties. Physical setting (high elevation, very high relief, dry climate) shapes access, seasonality, and operating costs. Geologically, the area is dominated by Basic volcanic rocks, under thin lithosphere with moderately thick sedimentary cover in a Meso- and Cenozoic Extended Crust tectonic province—factors that inform both deposit style and development complexity.

Copper Basin location map
Copper heat map of the world. Warm colors indicate high copper endowment. Try the interactive version here.

Drill Intercepts

Reported results (Copper) average low grade, very long, and moderate depth. The most recent intercepts are benchmarked against a global copper database.

Date Intercept (Copper) Grade Length Depth
2013-06-27 0.18 g/t Copper over 919.7 m from 0.0 m Low Grade Very Thick Very Shallow
2013-06-27 0.17 g/t Copper over 371.9 m from 0.0 m Low Grade Very Thick Very Shallow
2013-06-27 0.23 g/t Copper over 87.0 m from 5.5 m Moderate Grade Very Thick Very Shallow
2013-06-27 0.17 g/t Copper over 310.9 m from 0.0 m Low Grade Very Thick Very Shallow
2013-06-27 0.16 g/t Copper over 111.0 m from 87.5 m Low Grade Very Thick Moderate Depth
2013-06-27 0.13 g/t Copper over 304.8 m from 0.0 m Low Grade Very Thick Very Shallow
2013-06-27 0.01 g/t Copper over 192.0 m from 0.0 m Very Low Grade Very Thick Very Shallow
2013-06-27 0.20 g/t Copper over 174.4 m from 197.5 m Low Grade Very Thick Moderate Depth
2013-06-27 0.04 g/t Copper over 298.7 m from 0.0 m Low Grade Very Thick Very Shallow
2013-06-27 0.35 g/t Copper over 34.5 m from 68.5 m Moderate Grade Very Thick Moderate Depth
2013-06-27 0.30 g/t Copper over 93.5 m from 215.0 m Moderate Grade Very Thick Moderate Depth
2013-06-27 0.37 g/t Copper over 34.5 m from 13.5 m Moderate Grade Very Thick Very Shallow
2013-06-27 0.19 g/t Copper over 377.9 m from 0.0 m Low Grade Very Thick Very Shallow
2013-06-27 0.16 g/t Copper over 63.0 m from 558.0 m Low Grade Very Thick Very Deep
2013-06-27 0.21 g/t Copper over 104.5 m from 420.5 m Moderate Grade Very Thick Deep
Rankings are relative to a large global database of copper intercepts.

Resource Potential

Locked

Resource Potential (overview)

  • Probability estimate of advancing to a formal resource.
  • Typical ranges for grade and tonnage with p50 markers.
  • Side-by-side histograms vs. a global reference dataset.
  • Plain-English guidance on how to interpret uncertainty.

Economic Potential

Locked

Economic Potential

  • Distribution of NPV across 1,000 discounted cash-flow simulations.
  • Expected NPV value with context vs. drill-stage peers.
  • Discussion of spread, skew, and scenario tails (upside/downside).
  • Explicit assumptions shown for discount rate and commodity price.

Assumption Distributions

Locked

Assumption Distributions

  • Reserve conversion and mine life distributions.
  • Recovery, processing costs, and waste:ore ratio ranges.
  • Capex/offsite opex, average production rate, and other drivers.
Ready to see the full analysis (Expected NPV, Resource & Economic Potential, and all charts)? Unlock Full Report View example report