This is a redacted view. Unlock the full report — including Expected NPV, Resource Potential, Economic Potential, and all charts. Unlock Full Report View example report

FAD Property

i-80 Gold (IAU.TO)
100% ownership interest
Expected NPV
Shown in the full report from 1,000 scenarios.
Market Cap
$778.9M
All dollar amounts in USD

Executive Summary

Locked

Executive Summary (overview)

  • One-paragraph overview tied to the latest reported drilling results date.
  • Estimated probability of advancing to a formal resource.
  • Typical ranges for grade, tonnage, mine life, and method mix.
  • Cost structure summary and where the project ranks vs peers.

Regional Gold Potential

FAD is located in United States, North America. The surrounding region has historically demonstrated a very high potential for gold endowment and is very proximal to other gold properties. Physical setting (very high elevation, moderate relief, dry climate) shapes access, seasonality, and operating costs. Geologically, the area is dominated by Alluvial deposits, under very thin lithosphere with moderately thick sedimentary cover in a Meso- and Cenozoic Extended Crust tectonic province—factors that inform both deposit style and development complexity.

FAD location map
Gold heat map of the world. Warm colors indicate high gold endowment. Try the interactive version here.

Drill Intercepts

Reported results (Gold Equivalent) average very high grade, moderate length, and very deep. The most recent intercepts are benchmarked against a global gold database.

Date Intercept (Gold Equivalent) Grade Length Depth
2024-01-25 3.38 g/t Gold Equivalent over 1.2 m from 788.5 m High Grade Moderate Thickness Very Deep
2024-01-25 6.24 g/t Gold Equivalent over 3.1 m from 706.2 m Very High Grade Thick Very Deep
2024-01-25 11.02 g/t Gold Equivalent over 5.4 m from 687.0 m Very High Grade Thick Very Deep
2024-01-25 23.39 g/t Gold Equivalent over 2.6 m from 705.5 m Very High Grade Thick Very Deep
2024-01-25 12.63 g/t Gold Equivalent over 14.7 m from 732.0 m Very High Grade Very Thick Very Deep
2024-01-25 14.49 g/t Gold Equivalent over 0.9 m from 738.2 m Very High Grade Thin Very Deep
2024-01-25 6.80 g/t Gold Equivalent over 2.2 m from 763.2 m Very High Grade Thick Very Deep
2024-01-25 28.71 g/t Gold Equivalent over 3.4 m from 642.5 m Very High Grade Thick Very Deep
2024-01-25 11.81 g/t Gold Equivalent over 1.7 m from 673.4 m Very High Grade Moderate Thickness Very Deep
2024-01-25 2.83 g/t Gold Equivalent over 1.7 m from 698.4 m High Grade Moderate Thickness Very Deep
2024-01-25 11.84 g/t Gold Equivalent over 1.5 m from 647.1 m Very High Grade Moderate Thickness Very Deep
2024-01-25 4.95 g/t Gold Equivalent over 3.2 m from 597.0 m Very High Grade Thick Very Deep
2024-01-25 35.84 g/t Gold Equivalent over 2.1 m from 616.6 m Very High Grade Thick Very Deep
2024-01-25 9.31 g/t Gold Equivalent over 6.1 m from 644.3 m Very High Grade Thick Very Deep
2024-01-25 12.34 g/t Gold Equivalent over 2.0 m from 656.2 m Very High Grade Moderate Thickness Very Deep
Rankings are relative to a large global database of gold intercepts.

Resource Potential

Locked

Resource Potential (overview)

  • Probability estimate of advancing to a formal resource.
  • Typical ranges for grade and tonnage with p50 markers.
  • Side-by-side histograms vs. a global reference dataset.
  • Plain-English guidance on how to interpret uncertainty.

Economic Potential

Locked

Economic Potential

  • Distribution of NPV across 1,000 discounted cash-flow simulations.
  • Expected NPV value with context vs. drill-stage peers.
  • Discussion of spread, skew, and scenario tails (upside/downside).
  • Explicit assumptions shown for discount rate and commodity price.

Assumption Distributions

Locked

Assumption Distributions

  • Reserve conversion and mine life distributions.
  • Recovery, processing costs, and waste:ore ratio ranges.
  • Capex/offsite opex, average production rate, and other drivers.
Ready to see the full analysis (Expected NPV, Resource & Economic Potential, and all charts)? Unlock Full Report View example report