This is a redacted view. Unlock the full report — including Expected NPV, Resource Potential, Economic Potential, and all charts. Unlock Full Report View example report

Noyell Property

Opus One Gold (OOR.V)
100% ownership interest
Expected NPV
—
Shown in the full report from 1,000 scenarios.
Market Cap
$10.2M
All dollar amounts in USD

Executive Summary

Locked

Executive Summary (overview)

  • One-paragraph overview tied to the latest reported drilling results date.
  • Estimated probability of advancing to a formal resource.
  • Typical ranges for grade, tonnage, mine life, and method mix.
  • Cost structure summary and where the project ranks vs peers.

Regional Gold Potential

Noyell is located in Canada, North America. The surrounding region has historically demonstrated a very high potential for gold endowment and is very proximal to other gold properties. Physical setting (moderate elevation, low relief, continental climate) shapes access, seasonality, and operating costs. Geologically, the area is dominated by Complex lithology, under moderately thick lithosphere with thin sedimentary cover in a Archean Shield tectonic province—factors that inform both deposit style and development complexity.

Noyell location map
Gold heat map of the world. Warm colors indicate high gold endowment. Try the interactive version here.

Drill Intercepts

Reported results (Gold) average high grade, short, and very deep. The most recent intercepts are benchmarked against a global gold database.

Date Intercept (Gold) Grade Length Depth
2026-06-17 4.92 g/t Gold over 11.4 m from 807.4 m Very High Grade Very Thick Very Deep
2026-06-17 0.03 g/t Gold over 0.5 m from 774.0 m Low Grade Very Thin Very Deep
2026-06-17 0.84 g/t Gold over 1.0 m from 725.0 m Moderate Grade Thin Very Deep
2026-06-17 0.12 g/t Gold over 1.9 m from 775.1 m Low Grade Moderate Thickness Very Deep
2026-06-17 4.43 g/t Gold over 1.9 m from 712.2 m High Grade Moderate Thickness Very Deep
2026-05-06 0.99 g/t Gold over 2.4 m from 580.8 m Moderate Grade Thick Very Deep
2026-05-06 0.17 g/t Gold over 2.8 m from 676.5 m Low Grade Thick Very Deep
2026-05-06 1.11 g/t Gold over 2.3 m from 605.5 m Moderate Grade Thick Very Deep
2026-05-06 0.75 g/t Gold over 3.1 m from 622.6 m Moderate Grade Thick Very Deep
2026-05-06 2.29 g/t Gold over 3.3 m from 545.6 m High Grade Thick Very Deep
2026-05-06 1.32 g/t Gold over 2.7 m from 528.3 m High Grade Thick Very Deep
2026-05-06 5.69 g/t Gold over 1.3 m from 491.2 m Very High Grade Moderate Thickness Very Deep
2026-05-06 0.05 g/t Gold over 1.0 m from 551.0 m Low Grade Thin Very Deep
2026-05-06 8.22 g/t Gold over 8.5 m from 535.4 m Very High Grade Very Thick Very Deep
2026-05-06 0.36 g/t Gold over 0.6 m from 477.3 m Moderate Grade Thin Very Deep
Rankings are relative to a large global database of gold intercepts.

Resource Potential

Locked

Resource Potential (overview)

  • Probability estimate of advancing to a formal resource.
  • Typical ranges for grade and tonnage with p50 markers.
  • Side-by-side histograms vs. a global reference dataset.
  • Plain-English guidance on how to interpret uncertainty.

Economic Potential

Locked

Economic Potential

  • Distribution of NPV across 1,000 discounted cash-flow simulations.
  • Expected NPV value with context vs. drill-stage peers.
  • Discussion of spread, skew, and scenario tails (upside/downside).
  • Explicit assumptions shown for discount rate and commodity price.

Assumption Distributions

Locked

Assumption Distributions

  • Reserve conversion and mine life distributions.
  • Recovery, processing costs, and waste:ore ratio ranges.
  • Capex/offsite opex, average production rate, and other drivers.
Ready to see the full analysis (Expected NPV, Resource & Economic Potential, and all charts)? Unlock Full Report View example report