This is a redacted view. Unlock the full report — including Expected NPV, Resource Potential, Economic Potential, and all charts. Unlock Full Report View example report

Munro-Croesus Property

Onyx Gold (ONYX.V)
100% ownership interest
Expected NPV
—
Shown in the full report from 1,000 scenarios.
Market Cap
$76.0M
All dollar amounts in USD

Executive Summary

Locked

Executive Summary (overview)

  • One-paragraph overview tied to the latest reported drilling results date.
  • Estimated probability of advancing to a formal resource.
  • Typical ranges for grade, tonnage, mine life, and method mix.
  • Cost structure summary and where the project ranks vs peers.

Regional Gold Potential

Munro-Croesus is located in Canada, North America. The surrounding region has historically demonstrated a very high potential for gold endowment and is very proximal to other gold properties. Physical setting (moderate elevation, very low relief, continental climate) shapes access, seasonality, and operating costs. Geologically, the area is dominated by Complex lithology, under moderately thick lithosphere with thin sedimentary cover in a Archean Shield tectonic province—factors that inform both deposit style and development complexity.

Munro-Croesus location map
Gold heat map of the world. Warm colors indicate high gold endowment. Try the interactive version here.

Drill Intercepts

Reported results (Gold) average moderate grade, very long, and deep. The most recent intercepts are benchmarked against a global gold database.

Date Intercept (Gold) Grade Length Depth
2026-01-13 2.40 g/t Gold over 73.2 m from 448.8 m High Grade Very Thick Deep
2026-01-13 2.20 g/t Gold over 1.5 m from 21.5 m High Grade Moderate Thickness Shallow
2026-01-13 4.50 g/t Gold over 8.9 m from 377.6 m Very High Grade Very Thick Deep
2026-01-13 1.10 g/t Gold over 1.1 m from 505.9 m Moderate Grade Moderate Thickness Very Deep
2026-01-13 1.20 g/t Gold over 1.5 m from 364.5 m Moderate Grade Moderate Thickness Deep
2026-01-13 0.80 g/t Gold over 2.2 m from 504.8 m Moderate Grade Thick Very Deep
2026-01-13 0.50 g/t Gold over 6.0 m from 360.0 m Moderate Grade Thick Deep
2026-01-13 2.60 g/t Gold over 0.5 m from 41.9 m High Grade Very Thin Shallow
2026-01-13 1.40 g/t Gold over 1.0 m from 480.0 m High Grade Thin Very Deep
2026-01-13 1.10 g/t Gold over 8.0 m from 388.0 m Moderate Grade Very Thick Deep
2026-01-13 1.90 g/t Gold over 3.0 m from 230.5 m High Grade Thick Moderate Depth
2026-01-13 0.70 g/t Gold over 21.0 m from 188.0 m Moderate Grade Very Thick Moderate Depth
2026-01-13 0.20 g/t Gold over 20.0 m from 27.0 m Low Grade Very Thick Shallow
2026-01-13 3.60 g/t Gold over 2.0 m from 188.0 m High Grade Moderate Thickness Moderate Depth
2026-01-13 0.20 g/t Gold over 21.2 m from 372.3 m Low Grade Very Thick Deep
Rankings are relative to a large global database of gold intercepts.

Resource Potential

Locked

Resource Potential (overview)

  • Probability estimate of advancing to a formal resource.
  • Typical ranges for grade and tonnage with p50 markers.
  • Side-by-side histograms vs. a global reference dataset.
  • Plain-English guidance on how to interpret uncertainty.

Economic Potential

Locked

Economic Potential

  • Distribution of NPV across 1,000 discounted cash-flow simulations.
  • Expected NPV value with context vs. drill-stage peers.
  • Discussion of spread, skew, and scenario tails (upside/downside).
  • Explicit assumptions shown for discount rate and commodity price.

Assumption Distributions

Locked

Assumption Distributions

  • Reserve conversion and mine life distributions.
  • Recovery, processing costs, and waste:ore ratio ranges.
  • Capex/offsite opex, average production rate, and other drivers.
Ready to see the full analysis (Expected NPV, Resource & Economic Potential, and all charts)? Unlock Full Report View example report