This is a redacted view. Unlock the full report — including Expected NPV, Resource Potential, Economic Potential, and all charts. Unlock Full Report View example report

Rozan Property

Ximen Mining (XIM.V)
100% ownership interest
Expected NPV
—
Shown in the full report from 1,000 scenarios.
Market Cap
$4.1M
All dollar amounts in USD

Executive Summary

Locked

Executive Summary (overview)

  • One-paragraph overview tied to the latest reported drilling results date.
  • Estimated probability of advancing to a formal resource.
  • Typical ranges for grade, tonnage, mine life, and method mix.
  • Cost structure summary and where the project ranks vs peers.

Regional Gold Potential

Rozan is located in Canada, North America. The surrounding region has historically demonstrated a very high potential for gold endowment and is very proximal to other gold properties. Physical setting (high elevation, high relief, continental climate) shapes access, seasonality, and operating costs. Geologically, the area is dominated by Acid plutonic rocks, under thin lithosphere with thin sedimentary cover in a Meso- and Cenozoic Orogen tectonic province—factors that inform both deposit style and development complexity.

Rozan location map
Gold heat map of the world. Warm colors indicate high gold endowment. Try the interactive version here.

Drill Intercepts

Reported results (Gold) average low grade, very short, and very shallow. The most recent intercepts are benchmarked against a global gold database.

Date Intercept (Gold) Grade Length Depth
2013-01-28 0.23 g/t Gold over 1.0 m from 26.8 m Moderate Grade Thin Shallow
2013-01-28 1.65 g/t Gold over 1.0 m from 27.8 m High Grade Thin Shallow
2013-01-28 0.63 g/t Gold over 0.8 m from 27.3 m Moderate Grade Thin Shallow
2013-01-28 0.77 g/t Gold over 0.5 m from 46.3 m Moderate Grade Thin Shallow
2013-01-28 0.28 g/t Gold over 0.6 m from 50.3 m Moderate Grade Thin Moderate Depth
2013-01-28 0.28 g/t Gold over 3.0 m from 17.0 m Moderate Grade Thick Very Shallow
2013-01-28 0.64 g/t Gold over 2.0 m from 55.2 m Moderate Grade Thick Moderate Depth
2013-01-28 0.22 g/t Gold over 1.9 m from 73.3 m Moderate Grade Moderate Thickness Moderate Depth
2013-01-28 0.57 g/t Gold over 2.0 m from 68.0 m Moderate Grade Moderate Thickness Moderate Depth
2013-01-28 0.28 g/t Gold over 1.7 m from 76.7 m Moderate Grade Moderate Thickness Moderate Depth
2013-01-28 0.34 g/t Gold over 0.7 m from 81.4 m Moderate Grade Thin Moderate Depth
2013-01-28 11.13 g/t Gold over 1.4 m from 3.0 m Very High Grade Moderate Thickness Very Shallow
2013-01-28 0.37 g/t Gold over 3.1 m from 20.4 m Moderate Grade Thick Shallow
2013-01-28 0.24 g/t Gold over 1.7 m from 104.6 m Moderate Grade Moderate Thickness Moderate Depth
2013-01-28 0.22 g/t Gold over 2.3 m from 33.6 m Moderate Grade Thick Shallow
Rankings are relative to a large global database of gold intercepts.

Resource Potential

Locked

Resource Potential (overview)

  • Probability estimate of advancing to a formal resource.
  • Typical ranges for grade and tonnage with p50 markers.
  • Side-by-side histograms vs. a global reference dataset.
  • Plain-English guidance on how to interpret uncertainty.

Economic Potential

Locked

Economic Potential

  • Distribution of NPV across 1,000 discounted cash-flow simulations.
  • Expected NPV value with context vs. drill-stage peers.
  • Discussion of spread, skew, and scenario tails (upside/downside).
  • Explicit assumptions shown for discount rate and commodity price.

Assumption Distributions

Locked

Assumption Distributions

  • Reserve conversion and mine life distributions.
  • Recovery, processing costs, and waste:ore ratio ranges.
  • Capex/offsite opex, average production rate, and other drivers.
Ready to see the full analysis (Expected NPV, Resource & Economic Potential, and all charts)? Unlock Full Report View example report